Submitted by: agcomm, Thu Dec 18 12:35:24 1997 The Market Advisor: More Homework Before You See Your Banker Harlan Hughes, Extension Livestock Economist NDSU Extension Service Graphic accompanies this column in hard copy and is available on the World Wide Web at http://www.ext.nodak.edu/extnews/newsrelease/graphics/ The last three years of low cattle prices, last winter's high feed bills, last winter's storm losses, and the aftermath of this fall's open cows make it imperative that beef cow producers take some extra time this winter to analyze their businesses. My last Market Advisor presented recommendations for analyzing the production side. This column and my next will present recommendations for analyzing the economic side of your beef cow business. Your ranching future may well hinge on your in-depth analysis of your current beef cow business and the completeness of your 1998 business plan. As you prepare a plan to share with your banker, it is important that you do your homework and analyze the economic performance of your herd. Here are my step-by-step recommendations on how to do it. First, determine your economic costs. A publication entitled "Determining Your Unit Costs of Producing a Hundredweight of Calf" is available from Sandy, my secretary, at 701-231-8642, or from my Web page--www.ag.ndsu.nodak.edu/cow--under the "Other Web Sites" button where you will find "Managing For Today's Markets And Beyond." Click there and you will find an index of publications. Second, compare your herd's economic facts with the economic facts of some benchmark herds to identify your herd's strengths and weaknesses. A second publication, "Conducting a Comparative Analysis of Your Herd's Economic Facts with Other Herd's Economic Facts," is also available from Sandy or at the Web site. Third, decide if you are a high-cost producer or a low-cost producer. Worksheets included and my next Market Advisor should help you determine this. Fourth, build an aggressive 1998 business plan for your cow herd and share it with your banker. North Dakota's 73 Integrated Resource Management (IRM) herds will be used as benchmark herds for this economic analysis. These herds are in North Dakota, eastern Montana, Minnesota, and a few are in other western states. Most, however, are in North Dakota. All these herds will be referred to as the Northern Plains Benchmark Herds. They have been subdivided into four groups based on their unit cost of producing 100 pounds of calf. Comparative data will be presented for the low-cost one-third, the middle-cost one-third, the high-cost one-third and for the average of all 73 herds. A ranch business should be broken down into specific profit centers, and each specific profit center should be treated as a stand-alone business. While the exact profit centers will vary from ranch to ranch, most of you should have a beef cow profit center, a forage profit center, a cash grain profit center, a backgrounding profit center, etc. In an economic analysis, home-raised forages are charged to the beef cow profit center at market prices and credited to the forage profit center at market prices. Do not use costs of production to price forages to the beef cows, as this distorts the beef cow profits. This Market Advisor's focus will be only on the beef cow profit center--conception through weaning. The primary basis for the economic analysis of your beef cow profit center should be the Jan.1, 1997, beginning inventory of cows held for calving. Include only cows held for calving do not include any 1996 cull cows that you held back in the fall of 1996 to sell on a higher cull cow market in the first quarter of 1997. Northern Plains Benchmark Herds ranged from a low of 12 cows to a high of 3,437 and averaged 233 cows held for calving as of Jan. 1, 1997. Jan. 1 cow numbers varied from 169 for the high-cost one-third herds to 376 cows for the low-cost one-third herds. This suggests that the smaller herds typically had higher costs. One of the key economic factors for any beef cow herd is the capital invested. Capital investment is based on fair market value of the assets. This beef cow profit center analysis includes the capital invested in the cow breeding herd (cows, heifers, bulls), beef cow facility investment, beef cow equipment investment and beef cow pasture land. It does not include farming machinery or farmland investments. It does include a prorated machinery investment for feeding and caring for the cows. The benchmark herds average $2,031 capital invested per cow in the Jan.1, 1996, inventory. Capital investment by group ranged from $1,813 per cow for the low-cost group to $2,142 for the high-cost group. Individual herd investments ranged from a low of $695 per cow to a high of $8,279 per cow. These benchmark herds are operated by ranchers who rent some or all of their pasture land, and even ranchers who rent or lease all or part of their cows. Debt per cow is the sum of the short-, intermediate- and long-term liabilities associated with the beef cow profit center on the Jan. 1, 1997, beginning balance sheet. Total debt per cow is taken from the beginning balance sheet and represents Jan. 1, 1997, breeding herd debt, pasture land debt, beef cow equipment debt and beef cow facility debt, all expressed on a per-cow basis. The benchmark herds' Jan. 1, 1996, average beginning debt was $416 per cow, ranging from $314 per cow for the low-cost one-third to $574 per cow for the high-cost one-third. Higher-cost herds tend to have more debt per cow. Average steer prices are based on Northern Plains market prices for October 1996. If the IRM cooperator sold his calves at weaning, we used his actual market prices. If he retained his calves, I provided a market price based on local sale barn prices for the week that he weaned his calves. The market price for steer calves in October 1996 averaged from $64 to $65 for each of the cost groups. Individual prices varied from $56 per hundredweight to $84 per hundredweight. The individual prices tended to reflect quality differences. Sale barn price data suggest that calf prices were $22 per hundredweight higher in October 1997 than in October 1996. Weaning weights averaged 525 pounds, and the group averages varied only 13 pounds among the cost groups. Individual herds' average weaning weights varied from 350 pounds to 695 pounds. Please note that something else, other than weaning weights, is determining the cost groups. Gross income per cow is the sum of all income sources in the beef cow profit center. It includes the sales of steer calves, heifer calves, cull cows, cull bulls, open yearling heifers and inventory changes. Inventory changes can be either negative or positive. Gross income per cow then becomes an accrual-adjusted income per cow. Asset values are locked in at Jan. 1 values so that inventory change is due to changing cattle numbers rather than changing asset values. Asset values are changed each January to reflect current market conditions. 1996 was a tough year for beef cow producers, as is reflected in the gross-income-per- cow figure. The average gross income for the benchmark herds was $313 per cow, which is down $61 from 1995's average. The low-cost herds generated $358 per cow while the high- cost herds generated only $256 per cow. My phone calls throughout the year indicated that many producers were trying all kinds of things to generate gross income. 1996 was not the year to just produce and sell weaned calves. Fill in the blanks for your herd. So far, what are your herd's strengths? What are your herd's weaknesses? I am out of space, so my next Market Advisor will complete this economic analysis of your beef cow herd. ### NDSU Agriculture Communication Source: Harlan Hughes (701) 231-7380 Editor: Barry Brissman (701) 231-7866